Gah, you are absolutely correct.
Ratio is unchanged at 19.8% increase.
First 30 days = 3,810 INDEX Second 30 Days (-28%) = 2,743 INDEX Third 30 days (+19.8%) = 3,286 INDEX
Updated calculations here
@mel.eth can you edit the original post?