Another week, another idea from OA…
OK, I think that the polls I started 2 weeks ago have helped us all get a better idea of that people in think community think in terms of lockups, staking and rewards.
Following some more discussions I would like to suggest some parameters based on the out come of, and some changes compared to, the vote. I’ll try to explain my reasoning in this post:
The overall aim I’m trying to reach is:
- Practical to implement
- Attractive to DPI and INDEX owners but not too generous
- All staking rewards based on INDEX distribution - increased INDEX distribution
- Build the coop treasury with non INDEX assets.
The third and forth points are important, because I would like to use the DPI treasury (Streaming fees and intrinsic yield captured) to purchase ETH with the intention of building the INDEX liquidity on Uniswap (or Balancer ?) to help temper the volatility of INDEX (without the coop pumping or dumping the INDEX price).
One other comment is that the expected yield from DPI token farming is currently only ~2% (If we exclude SNX staking as being too complex). This is inline with the numbers calculated by Set Labs. So while there is come intrinsic productivity available, this experiment is likely to make a loss due to INDEX distribution (but less than the 15,000 LP mining currently underway). However, it does provide a useful proof of concept which we can build on (addition of Maker vault for DPI, Maker vaults for underlying assets etc).
So, my proposal:
Time scale: 28 days. 01st Feb 2021 to 28th Feb 2021.
This matches the fixed 28 duration preferred in the polls, Running on those dates means that the farming can be deployed after the February reblance, and before the March rebalance, and so makes management much easier.
I understand that aiming for a start of January would result in significant time pressure on the Dev (Staking DPI / INDEX / LP contracts are easy, farming the DPI tokens to AAVE, Compound, and staking is much more difficult).
I am assuming that DPI:ETH LP Mining rewards would continue until the start of this experiment (and may be required while it runs if we get insufficient liquidity on uniswap).
Eligible farms
- AAVE
- Compound
- Governance staking without slashing (YFI and KNC)
- Governance with slashing (AAVE)
DPI stakers: All rewards in INDEX.
I would propose a fixed issuance based on 10% pa based on time weighted average price of DPI and INDEX in the week last week of January. This is effectively 1% to cover streaming fees and 9% to cover the risk of INDEX price dropping and to to reward for the lock up.
10% PA is 0.8% per month. So, $1,000 worth of DPI at start, would receive $10 of INDEX.
If we get $5,000,000 DPI locked, we would distribute $40,000 worth of INDEX (8,000 INDEX at $5 or 286 per day)
INDEX rewards would be distributed per block to allow farmers to claim and sell over time.
DPI:ETH LP stakers: All rewards in INDEX.
I would propose that LP holders get 50% more rewards than DPI stakers as they are exposed to divergence loss risks, and that this is based on the value of the LP token. i.e 15% pa based on LP value.
We currently have $55 M in the UNISWAP pair earning 88% income from the 15,000 INDEX per day rewards.
$30,000,000 locked and earning 15% would receive (AUV x 1.17%) $351,000 (70,200 INDEX @ $5 = 2,500 per day).
INDEX rewards would be distributed per block to allow farmers to claim and sell over time.
INDEX stakers All rewards in INDEX.
I would propose the INDEX stakers get 10% pa. i.e 0.8% of the number staked for 28 days. INDEX stakers have no price risk as they are reward with INDEX, but do risk slashing.
If 80% of the circulating INDEX (1,000,000) are staked this would distribute a total of 6,400 INDEX.
INDEX rewards would be given at the end of the the staking period.
INDEX slashing
- In the event of a loss of farmed tokens, then INDEX staked would be slashed by a maximum of 30% with the slashed tokens being returned to the coop treasury. Any additional shortfall would come from coop reserves (Streaming fee and intrinsic productivity)
- In the event of a DPI redemption failure (due too poor management of the DPI farm), staked INDEX would be slashed by 50% to the coop treasury.
INDEX:ETH LP
Will not be included in staking, rewards or slashing.
Income
Based on the assumptions above
DPI streaming fees = Unchanged
$20,000,000 DPI locked earning 2% pa (0.16% in 28 days) = $32,000
$15,000 ETH in LP = no income.
Expenditure
800,000 INDEX staked = 6,400 INDEX
DPI and LP = ~$391,000 = 78,200 INDEX @ $5.
Total = 84,600 = 3,021 per day (@ $5)
There would also be gas costs for the trades and a significant time to develop and test the smart contracts required.
Final thoughts
- This proposal is intended to stimulate some more debate and is in no way fixed.
- I’ve tried to reduce the uncertainties for the stakers (we could guaranteed a fixed $% reward paid in INDEX, but I feel that would be significantly more complex).
- In the future I would expect higher yields from the farm as more opportunities become available (DPI Maker and or yDPI vault to allow double dipping by farming DPI).
- In the future, I would expect more of the rewards to be paid from DPI intrinsic income.